Home » From the above figures, calculate the following, showing all workings: Capital owned, fixed assets, working capital

From the above figures, calculate the following, showing all workings: Capital owned, fixed assets, working capital

The following is a summary of the assets and liabilities of Odika Enterprises for the year ended December 31st 2000. 
N
motor vehicle 60,000
fixtures & fittings 60,000
machinery 65,000
warehouse 18,000
stock 20,000
prepayment 10,000
Accrued expenses 12,000
cash-in-hand 8,000
cash at bank 6,000
bank overdraft 3,500
creditors 5,000
Debtors 6,000
premises 75,000

(a) From the above figures, calculate the following, showing all workings:

(i) Capital owned

(ii) Fixed assets

(iii) Working capital

(b) List five sources of capital available to a public limited company

Explanation

(a)(i) Fixed Assets:

Premises                    N75,000
Motor Vehicles            N60,000
Fixtures and fittings    N60,000
Machinery                   N65,000
Warehouse                 N18,000

current assets:

Stock                          N20,000
Prepayment                N10,000
Cash-in-hand              N8,000
Cash-at-Bank              N6,000
Debtors                       N6,000          328,000

Total Liabilities =

Accrued Expenses   N12,000
Bank Overdraft         N3,500
Creditors                   N5,000            20,500
 307,500

(ii) Fixed Assets:

Premises                    N75,000½
Motor Vehicles            N60,000½
Fixtures and Fittings   N60,000½
Machinery                   N65,000½
Warehouse                  N18,000½
N278,000½

(iii) Working Capital = Current Assets — Current Liabilities

Current Assets =

Stock                           N20,000
Prepayment                 N10,000
Cash-in-hand               N8,000
Cash-at-bank               N6,000
Debtors                        N6,000       N50,000

Current Liabilities =

Accrued Expenses       N12,000
Bank Overdraft             N3,500
Creditors                       N5.000      N20,500
 N29,500 

(b) The following are sources of capital available to a public limited company namely:

(i) Shares

(ii) Debentures

(iii) Trade credit

(iv) Plough back profits

(v) Leasing

(vi) Debt factoring

(vii) Bank loans and overdrafts etc

(vi) Sale of assets

(ix) Sale/leaseback.